                                        

                       ѷ Ԫ ӡѴ (Ҫ) кѷ
                                    
                       ѹ 31 ѹҤ 2539,2538  2537
                                                                                        
                                     2539                2538               2537          
                                     ҷ                 ҷ                ҷ   
         ԹѾ
ԹѾع¹
  ԹʴԹҡҤ            56,754,227.85      25,057,709.58      64,446,548.83
  ԹѺ-ط                    117,511,303.61     100,022,870.67      61,700,157.77
  ١˹ä-ط                  352,710,117.01     359,534,588.30     291,192,110.22
  ԹҤ-ط                  96,300,243.54     168,249,800.54     120,203,585.38
  ҧѺ                      27,428,738.53      21,584,943.44      28,940,257.09
  ԹѾع¹                 38,297,892.54      11,514,238.78       4,680,828.34
       ԹѾع¹          689,002,523.08     685,964,151.31     571,163,487.63
١˹Թ١ҧ     162,879.00         361,022.60          85,210.00
Թ Ҥ ػó-ط           649,896,408.27     482,388,275.58     389,629,051.83
Ҥ                        193,221,978.32            -                 - 
ԹѾ                         265,664,101.08     237,746,565.34     231,537,999.18
       ԹѾ               1,797,947,889.75   1,406,460,014.83   1,192,415,748.64
















                     ѷ Ԫ ӡѴ (Ҫ) кѷ
                                 
                      ѹ 31 ѹҤ 2539,2538  2537
                                                                                    
                                    2539              2538              2537        
                                    ҷ               ҷ               ҷ    
         ˹Թǹͧ
˹Թع¹
  ԹԡԹѭոҤ             4,336,490.08     17,768,457.11       759,486.85 
  Թ                 305,000,000.00    140,000,000.00           -
  ˹ʵիշ                 182,376,308.74    175,044,486.47    90,272,063.30      
  ˹äеԹ         96,616,392.47    136,641,484.56   121,012,399.80
  ǹͧ˹Ƿ֧
     ˹˹觻            12,138,412.05        886,220.00     2,591,320.00
  ¤ҧ                 57,493,174.78     62,110,252.75          -    
  ԹԵԺؤŤҧ                -                 -          24,933,647.71
  ˹Թع¹                 25,425,847.21      7,593,709.51    65,877,364.62
       ˹Թع¹          683,386,625.33    540,044,610.40   305,446,282.28
ԹǠ        150,238.37          -               -                     
˹Թ                           3,057,329.00      2,298,174.00     1,320,130.00
       ˹Թ                 686,594,192.70    542,342,784.40   306,766,412.28
ǹͧǹ                  119,553.30         34,497.46        35,995.57














                     ѷ Ԫ ӡѴ (Ҫ) кѷ
                                  
                      ѹ 31 ѹҤ 2539,2538  2537
                                                                                      
                                         2539              2538            2537         
                                         ҷ               ҷ             ҷ
ǹͧ
ع͹    
 ع¹
  ѭ 24,500,000  @ 10.00 ҷ   245,000,000.00          -                 -
  ѭ 18,000,000  @ 10.00 ҷ         -           180,000,000.00    180,000,000.00
 ع͡¡
  ѭ 20,500,000  @ 10.00 ҷ   205,000,000.00          -                 -
  ѭ 18,000,000  @ 10.00 ҷ          -          180,000,000.00    180,000,000.00
 ǹԹŤ                        585,000,000.00    360,000,000.00    360,000,000.00
 
   Ѵ          
     ͧ                   14,715,441.99      9,432,651.68          -
     ѧѴ                     306,518,701.76    314,650,081.29    345,613,340.79
          ǹͧ           1,111,234.143.75    864,082,732.97    885,613,340.79
             ˹Թǹͧ 1,797,947,889.75  1,406,460,014.83  1,192,415,748.64






                     ѷ Ԫ ӡѴ (Ҫ) кѷ
                                 âҴع
                 Ѻشѹ 31 ѹҤ 2539,2538  2537
                                                                                    
                                  2539                2538               2537       
                                  ҷ                 ҷ                ҷ

  ҡâ             1,949,324,594.95   1,860,752,132.28   1,433,811,635.59
                         77,417,283.25      50,147,725.69      36,918,728.54
                     2,026,741,878.20   1,910,899,857.97   1,470,730,364.13

  鹷ع                   1,360,321,170.59    1,393,196,831.42     868,956,887.14
  㹡âк     530,705,708.40      339,653,758.91     322,989,260.84
  ͡¨                    61,677,475.45       26,986,132.11       8,429,466.39
  ԹԵԺؤ               11,676,039.85       45,408,827.47      81,720,893.11
                  1,964,380,394.29    1,805,245,549.91   1,282,096,507.48
طԨҡôԹҹ       62,361,483.91      105,654,308.06     188,633,856.65
ѡ طԡ͹              (1,866,703.11)           -                  -       
ط                     60,494,780.80      105,654,308.06     188,633,856.65
ǡ(ѡ)()Ҵعطǹ          (85,055.84)           1,498.11          19,177.05
  ͧǹ
طǹͧ Ԫ             60,409,724.96      105,655,806.17     188,653,033.70

õǹͧ Ԫ                   3.04                5.87              10.48







                       ѷ Ԫ ӡѴ (Ҫ) кѷ
                                Թʴ
                 Ѻ شѹ 31 ѹҤ 2539,2538  2537
                                                                                      
                                          2539             2538            2537       
                                          ҷ               ҷ             ҷ
ԹʴҡԨԹҹ
 ط                              60,409,724.96   105,655,806.17   188,653,033.70
 ѺзطԹʴѺ()
  ҡôԹҹ
   Ҥ                        123,466,087.13    89,207,428.65    83,503,084.01      
   ҤѴ                     17,565,634.40          -                -
   èҡâԹѾ              (557,057.44)      (38,919.81)   (1,663,554.39)
   (Ŵŧ)ҡûѺا    (1,758,314.18)   (1,186,413.99)   (2,174,225.35)
   ()Ŵŧ㹵ԹѺ-ط           (2,760,193.51)  (38,322,712.90)  (13,879,163.06)
   ()Ŵŧ١˹ä-ط        (13,381,190.66)  (68,342,478.08)  (79,112,751.61)
   ()ŴŧԹҤ-ط        71,949,557.00   (48,046,215.16)  (81,959,702.72)
   ()ŴŧҧѺ             1,070,924.59     7,355,313.65    (6,945,105.74)
   ()ŴŧԹѾع¹      (17,803,743.02)   (6,833,410.44)    7,395,311.26
   (Ŵŧ)˹ʵիշ           7,331,822.27    84,772,423.17    13,738,729.94
   (Ŵŧ)˹äеԹ(17,616,798.38)   15,629,084.76    53,943,666.23
   (Ŵŧ)㹤¤ҧ         (6,639,889.22)  (23,784,020.07)  (10,589,694.33)
   (Ŵŧ)˹Թع¹       (132,920,982.49)    2,676,970.00    37,256,367.85 
   (Ҵع)طǹͧǹ        85,055.84        (1,498.11)      (18,951.39)
ԹʴطҨҡԨԹҹ         88,440,637.29   118,741,357.84   188,147,044.40       
ԹʴҡԨŧع
 ()ŴŧԹ١ҧ  198,143.60      (275,812.60)       13,590.00
  ԹѾ                      (132,802,862.61) (182,187,232.59)  (67,317,112.90)
    ԹѾ                        797,685.52       259,500.00     4,302,460.00
    ԹʴѺҡŧع㹺ѷ         1,573,843.29           -                -
   ()ŴŧԹѾ              91,753,328.47    (6,208,566.16)  (28,983,367.62) 
Թʴط㹡Ԩŧع             (38,479,861.73) (188,412,111.35)  (91,984,430.52)




                       ѷ Ԫ ӡѴ (Ҫ) кѷ
                                Թʴ 
                 Ѻ شѹ 31 ѹҤ 2539,2538  2537
                                                                                       
                                          2539              2538            2537               
                                          ҷ               ҷ             ҷ
ԹʴҡԨѴԹ
  (Ŵŧ)ԹԡԹѭոҤ    (34,668,982.09)   17,008,970.26    (1,937,990.77)
  (Ŵŧ)Թ         90,000,000.00   140,000,000.00           -
  (Ŵŧ)Թ         (12,734,230.20)   (1,705,100.00)      796,000.00
  (Ŵŧ)˹Թ                    638,955.00       978,044.00    (1,703,590.00)
  Թѹ                         (61,500,000.00) (126,000,000.00) (126,000,000.00)
Թʴط()ҡԨѴԹ   (18,264,257.29)   30,281,914.26  (128,845,580.70)

ԹʴԹҡҤ(Ŵŧ)       31,696,518.27   (39,388,839.25)   (7,087,560.38)
ԹʴԹҡҤ  ѹ鹧Ǵ        25,057,709.58    64,446,548.83    71,534,109.21 
ԹʴԹҡҤ  ѹ鹧Ǵ        56,754,227.85    25,057,709.58    64,446,548.83 

ԴСͺԹʴ
  ԹʴҧѺ
  Ҵ͡                            60,047,233.46    27,383,965.93     8,550,776.98 
  ԹԵԺؤ                      36,233,330.03    45,059,307.91    63,607,224.43
























OPT 1.50           !B!@                                                        K    N  n 