
          5.4 ѭҡèѴ

               

          5.5 äǺ

               ͺѭդ Թͧѷ ʴҹСԹ 
ѹ 31 ѹҤ 2539  2538  šôԹҹСԹʴ Ѻش        
ѹǡѹͧл ͧѷ ¶١ͧ   Ӣ鹵ѡúѭշ
Ѻͧ ͻԺѵǡѹ 龺ʶҹó  ǡѺ
äǺ㹢ͧѷ 繢ͺͧӤѭ

˵        ͺͧӤѭкäǺ ¶֧ʶҹó
ٻẺ  ͡ûԺѵԵкäǺ㹢ͧкк˹  öŴ
§ԴͼԴҴ¡üԴ繨ӹǹԹӤѭͧԹ
ǨͺҨԴ鹾ѹ ҡûԺѵԧҹ¾ѡҹ
ͧѷ ҧáҾ龺ʶҹó  ǡѺкäǺ㹢ͧ
ѷ 觢ҾҾԨó繢ͺͧӤѭ§к
ҧ










                                                                                  
          6.3 ŤԹѾط

              ŤԹѾط  ҤһԹ ͵ŤԹŧع㹢 6.1                                                                                                     

                                                   ҤһԹ                      ŤԹŧع             
 ӴѺ        ʶҹ´                               
                                              Թ            Ҥ            Թ           Ҥ               

   1  ԹҤӹѡҹ˭ (Ҥ 1)     94,050,000.00   113,976,467.66  20,976,000.00 144,327,010.15                                                            
      Ţ 279 .չԹ ǧҡ                                                                  
      .ҧл ا෾ ⩹Ţ 33929                                                              
      58572,133624,58571ͷ 627 .                                                               

   2  ԹҤþɳš                    1,225,000.00       662,424.92   1,225,000.00     900,000.00
      Ţ 192/1 .ԧѲ .ҹͧ                                                                   
      .ͧ .ɳš ⩹Ţ 7340                                                                
      ͷ 72 .                                                                                 

   3  ԹҤêź                      1,952,000.00     1,361,950.95   1,952,000.00   1,848,000.00
      Ţ 83/56-57 .Ѩ .ҹǹ                                                              
      .ͧ .ź ⩹Ţ 59722-59723                                                              
      ŢԹ4054-4055 ͷ318/10 .                                                              

   4  ԹҤùҪ                 2,464,000.00     1,434,496.70   2,464,000.00   1,936,000.00
      Ţ 565  5675 .ԵҾ .ͧ                                                               
      .Ҫ ⩹Ţ 56122-56123                                                                
      ŢԹ 313-314 ͷ 53 .                                                                  




                                                   ҤһԹ                      ŤԹŧع             
 ӴѺ        ʶҹ´                               
                                              Թ            Ҥ            Թ           Ҥ               

   5  ԹҤô͹ͧ                   6,700,000.00     1,941,781.05   6,700,000.00   2,500,000.00
      Ţ 24/17-18 .ǴѧԵ                                                                       
      ࢵҧࢹ ا෾ ⩹Ţ 147335-                                                              
      147336 ŢԹ 4925-1926 ͷ                                                                 
      32 .                                                                                         
     
   6  ԹҤúҧ                     4,716,000.00     1,952,832.54   4,716,000.00   2,484,000.00
      Ţ 47/1-2 .ǧǹ ࢵԭ                                                                 
      ا෾ ⩹Ţ 36357 ŢԹ 1741                                                              
      ͷ 6  2 ҹ 89 .                                                                         
      ⩹Ţ 100092 ŢԹ 3565                                                                     
      ͷ 65 .                                                                                    

   7  ԹҤѵҸȸ                 3,288,000.00     2,596,517.48   3,288,000.00   3,312,000.00
      Ţ 103/7-8 .ѵҸȸ .ͧ                                                                 
      . ⩹Ţ 189097-189098                                                                  
      ŢԹ 3667-3668 ͷ 66 .                                                                   

   8  ԹҤɮ                    2,948,000.00     2,013,283.50   2,948,000.00   2,552,000.00
      Ţ 74/19-20 .عԹ-ɮ .ͧ                                                              
      .ɮҹ  ⩹Ţ 41651-41653                                                               
      ŢԹ 288-290 ⩹Ţ 6636                                                                    
      ŢԹ 36 ͷ 81.80 .                                                                       


                                                   ҤһԹ                      ŤԹŧع             
 ӴѺ        ʶҹ´                               
                                              Թ            Ҥ            Թ           Ҥ               

   9  Ҥӹѡҹ˭ (Ҥ 2)                            7,760,537.98       -          9,393,156.95
      Ţ 279 .չԹ ǧҡ                                                                  
      ҧл ا෾ ⩹Ţ 33929                                                                
      58572,133624,58571ͷ 627 .                                                              

  10  ԹҤҴ˭                    3,977,000.00     3,007,090.17   3,977,000.00   3,623,000.00
      Ţ 374 . .Ҵ˭ .Ҵ˭                                                              
      .ʧ ⩹Ţ 20577-20578                                                                     
      ŢԹ 84-85 ͷ 51.20 .                                                                    

  11  ԹҤâ͹                    6,054,000.00     3,193,749.18   6,054,000.00   3,696,000.00
      Ţ 381/26-27 .ԵҾ .ͧ                                                                
      .͹ ⩹Ţ 61693-61694                                                                   
      ŢԹ 1631-1632ͷ 1 ҹ 49 .                                                              

  12  ԹҤ§                   9,852,000.00     1,605,228.62   9,852,000.00   1,848,000.00
      Ţ 145-145/1  3 .                                                                    
      .ͧ .§ ⩹Ţ 73255-                                                                
      73263 ŢԹ 3228-3236 ⩹Ţ                                                                 
      45123 ŢԹ 2071 ͷ 220 .                                                                 

  13  Թ ⩹Ţ 56586,56588 ŢԹ     13,000,000.00                  13,000,000.00              
      1899 .ͧ .ͧ .Ҫ                                                                
      ͷ 68184  172 .                                                                         



                                                   ҤһԹ                      ŤԹŧع             
 ӴѺ        ʶҹ´                               
                                              Թ            Ҥ            Թ           Ҥ               

  14  Թ ⩹Ţ 5867ŢԹ 1 ¡ҡ                                 9,430,000.00              
      ⩹Ţ 20349 ŢԹ 1538                                                                      
      ǧͧ鹹 .Ҵкѧ ا෾                                                                 
      ͷ 1  66 .                                                                               

  15  Թ ⩹Ţ 34413 ŢԹ 1218      25,100,000.00                  25,100,000.00              
      ͷԹ 93 . ⩹Ţ 34414                                                                   
      Ţ 1219 ͷԹ 80 . ⩹Ţ                                                               
      34415 Ţ 1220 ͷԹ 78 .                                                                                
       .ç˹ .ͧ                                                                         
      .طûҡ                                                                                    

  16  ͡ẺҤзѡѡҹ                         191,043.45                   208,650.00
      ӹѡҹ˭ (Ҥ 2)                                                                            

  17  Ӷ˹ .Թ蹤С                              30,275.19                    32,100.00
      ҢҢ͹ 107 .                                                                             

  18  ҹ .Թ蹻Сѹ                                75,270.64                    79,381.00
      ҢҢ͹                                                                                      

  19  ҹ .Թ蹤Сѹ                             486,207.02                   512,758.00
      ҢҢ͹                                                                                      



                                                   ҤһԹ                      ŤԹŧع             
 ӴѺ        ʶҹ´                               
                                              Թ            Ҥ            Թ           Ҥ               

  20  ԹҤþɳš                    4,200,000.00     8,210,390.46   4,200,000.00   8,650,000.00
      Ţ 192/2 .ԧѲ .ҹͧ                                                                   
      .ͧ .ɳš ⩹Ţ 20480                                                                  
      ŢԹ 453 ͷԹ 120 .                                                                      

  21  ԹҤشøҹ                    2,182,000.00     1,754,587.45   2,182,000.00   1,848,000.00
      .شøҹՕ˹ͧç .                                                                    
      .ͧ .شøҹ ⩹Ţ 60530-                                                                 
      60531 ŢԹ 255-256 ͷ 42 .                                                               

  22  ҡҧͧ 2 ͧ                               127,301.63                   134,079.00
      ҢҹҪ                                                                                   

  23  ҡҧҢҹҪ                             212,775.10                   224,103.00

  24  ػóФçҢҹҪҖ                      37,788.24                    39,800.00

  25  ҡҧҢҺҧ                                217,372.35                   228,945.00

  26  ҡҧҢҴ͹ͧ                               96,369.43                   101,500.00

  27  ҡҧҢҴ͹ͧ                          58,011.57                    61,100.00




                                                   ҤһԹ                      ŤԹŧع             
 ӴѺ        ʶҹ´                               
                                              Թ            Ҥ            Թ           Ҥ               

  28  ҡҧҢҺҧ                            71,636.21                    75,450.00

  29  ҡҧͧҹҡҢҺҧ                      33,017.25                    34,775.00 

  30  ҡҧҢѵҸȸ                        56,060.45                    59,045.00

  31  ҡҧͧͧҢѵҸȸ                            223,121.28                   235,000.00   

  32  ҡҧҤҢҴ˭                                236,593.06                   249,189.00

  33  Թ⩹Ţ 74 Ţ 8226 ͷ 191   24,830,000.00                  24,830,000.00              
      . .ҧ(ҧҧ) .ҧ                                                              
      (ҧѡ) ا෾                                                                                         

  34  ҡҧҢҾɳš                               845,503.74                   867,488.00

  35  Թ⩹Ţ 3940-3944 ŢԹ 30-34  15,300,000.00                  15,300,000.00              
      ͷ 1  1 ҹ 70 .                                                                      
      . .ͧ .غҪҹ                                                                     

  36  Թ⩹Ţ 147337 Ţ 4927         6,500,000.00                   6,500,000.00              
      ͷ 16 . .ҧࢹ .ҧࢹ                                                               
      ا෾                                                                                         



                                                   ҤһԹ                      ŤԹŧع             
 ӴѺ        ʶҹ´                               
                                              Թ            Ҥ            Թ           Ҥ               
  
  37  ҵ鹷˹ҢҪź                                   53,745.51                    53,834.00

                                         228,338,000.00   154,523,430.78 164,694,000.00 192,114,364.10

   
      
 
               

















9. Ѩ  Ҩռšз͡õѴԹŧع

     9.1 ;Ծҷҧ

          ѷբ;Ծҷҧµç ѷ繼㹰ҹмѺСѹ
Өع  ֧ͧ⨷ͨѡɳԴ  ֧ͧѺԴͺѺ
ͧͧС

     9.2 º¡èԹѹ

          ѷչº¡èԹѹѵԹ 60% ͧطѧ
ѡԹл

     9.3 Ѩ  ()

                    

10. ҹСԹмšôԹҹ

     10.1 ͺѭйººѭշӤѭ

          (1) ͺѭ - ؾ ԧʹ  ͺѭѺ͹حҵŢ 2826
                        ¹ѹ Ѳ ͺѭѺ͹حҵŢ 2316
                        ӹѡҹ շ Ԥ ظ ҤҸøҹ 2  9
                        92 Ҹ˹ ا෾ . 2366161-4
          (2) §ҹõǨͺͧͺѭ 3 շҹ §ҹ
              õǨͺẺ͹



          (3) ººѭշӤѭ
              
              ѺФ
              ѷѹ֡Фµࡳ줧ҧ

              ˹ʧ¨٭
              ѷ駤˹ʧ¨٭ҡѺӹǹҴҨ
              
              Թŧع
              ԹŧعʴҤҷع ѺԹŧعѡѾ㹤ͧ
              ͧҴ ʴҤҷعҤҵҴӡ

              Թ Ҥ ػó
              Թ ʴҤҷع Ҥ ػó ʴҤҷعѡ
              Ҥ ӹǳԸ鹵çࡳءԹѾ
              »ҳ 5-20 

              Թͧ͡§
              Թͧ͡§ ˹ѵ 40 ͧ»Сѹ
              Ѻط

              õ
              õ鹤ӹǳ¡üšطԻШӻմ¨ӹǹ鹷͡
              ˹ Ըն¶ǧ˹ѡ ѧҡŧŤ



                         


              Թʴ¡ºԹʴ
              Թʴ¡ºԹʴ Сͺ Թʴ Թҡ
              Ҥ÷ء Թʴҧ¡ ԴФӻСѹ
              ԹҡҤ÷Դм١ѹ  ѹ 31 ѹҤ 2539 2538 
              ըӹǹ 55,200,000 ҷ  42,650,000 ҷ ӴѺ 
     
     10.2 ػҹСԹмšôԹҹ                                     


                                                      ˹  :  ѹҷ
                                      
                                   2537       2538        2539                     
                                
          »СѹѺ           2,372,624  3,372,973  4,140,708
          »СѹѺط           2,297,608  3,277,305  4,030,708
          طԨҡŧع        146,893    196,159    170,081
          Թ᷹            1,354,037  1,845,723  2,386,136  
          㹡ôԹҹ      323,401    457,831    588,636
          ҨҧФҺ˹          319,249    327,341    406,106
          ط                   166,281    230,275    230,927
          ԹѾ               2,265,319  3,340,227  3,795,256   
          ˹Թ                 1,716,661  2,376,677  2,791,783
          ع¡             99,685    112,500    112,500
          ǹͧ  (ҷ)        548,657    963,550  1,003,473
          طԵ  (ҷ)          10.91      22.48      20.53
          Ť鹵ѭ (ҷ)          27.52      42.82      89.20
          Թѹŵ  (ҷ)           4.80       6.00           
                                
              
               




OPT 1.50           !B!B                                                       i    N  n 