สำนักงานคณะกรรมการกำกับหลักทรัพย์และตลาดหลักทรัพย์

Printed on 26 May 2022 14:29

Company Profile MINOR INTERNATIONAL PUBLIC COMPANY LIMITED

Please enter search criteria
Search Company

MINOR INTERNATIONAL PUBLIC COMPANY LIMITED

Sustainability Development Ranking
CG Score 1/
CG Score
AGM Level 2/
AGM Score
Thai-CAC 3/
Thai CAC 3/
Certified
Thailand Sustainability Investment 4/
Thailand Sustainability Investment
THSI (SET) and DJSI
Business 4/
Business
Food and Beverages, Hotel and Mixed-use including Residential Development, Point-Based Vacation Club and Plaza and Entertainment Business, together with Retail Trading.
Top 10 Major Shareholders(@14 Mar 2022)Share%
1. MINOR HOLDINGS (THAI) LIMITED824,844,49715.81
2.นาย นิติ โอสถานุเคราะห์497,600,8519.54
3.บริษัท Thai NVDR Company Limited474,025,2219.08
4. UBS AG SINGAPORE BRANCH340,582,2036.53
5. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED177,630,5683.40
6. CREDIT SUISSE AG, SINGAPORE BRANCH175,175,8003.36
7.นาย วิลเลียม เอ็ลล์วู๊ด ไฮเน็ค168,969,0953.24
8. RAFFLES NOMINEES (PTE) LIMITED128,784,5612.47
9. THE BANK OF NEW YORK MELLON93,648,4321.79
10. BANQUE PICTET & CIE SA91,960,0551.76
ManagementPosition
1.Mr. WILLIAM ELLWOOD HEINECKECHAIRMAN OF THE BOARD / CHAIRMAN OF EXECUTIVE MANAGEMENT COMMITTEE
2.Mr. EMMANUEL JUDE DILLIPRAJ RAJAKARIERGROUP CHIEF EXECUTIVE OFFICER / DIRECTOR
3.Mr. ANIL THADANIDIRECTOR
4.Mr. THIRAPHONG CHANSIRIDIRECTOR
5.Mr. JOHN SCOTT HEINECKEDIRECTOR
6.Mr. NITI OSATHANUGRAHDIRECTOR
7.Mr. ANHUL CHAUHANDIRECTOR
8.Miss SUVABHA CHAROENYINGINDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
9.Mr. CHARAMPORN JOTIKASTHIRAINDEPENDENT DIRECTOR / AUDIT COMMITTEE
10.Miss CAMILLE MAINDEPENDENT DIRECTOR / AUDIT COMMITTEE
11.Mr. MICHAEL DAVID SELBYINDEPENDENT DIRECTOR
Company Profile 4/
Field nameDetail
Address88 The Parq Building 12th Fl., Ratchadaphisek Road, Klongtoey Subdistrict, Klongtoey District Bangkok10110
Phone0-2365-7500
Fax0-2365-7798-9
URLwww.minor.com
Contact Person
ContactContact Name
ฝ่ายผู้ลงทุนสัมพันธ์-
เลขานุการบริษัทนางสาวสรัญญา  สุนทรส
ข้อมูลผลิตภัณฑ์
Financial Statements (Concise Version) 5/
Statement of Comprehensive Income (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Revenue From Operations19,688.5012,046.9969,480.9655,953.98119,022.65
Other Income832.63469.096,095.812,164.669,314.96
Total Revenues20,672.2512,653.8676,211.2658,695.64129,061.60
Costs13,590.8410,055.7747,417.1547,253.9865,193.97
Selling And Administrative Expenses8,906.229,422.8338,881.8728,048.6547,326.60
Total Cost And Expenses22,497.0619,478.6086,299.0275,927.84112,520.57
EBITDA2,605.48-1,515.3111,114.38906.2726,550.02
Depre. & Amor.4,690.204,800.5319,941.7618,602.399,181.48
EBIT-2,084.71-6,315.85-8,827.38-17,696.1117,368.54
Net Profit : Owners Of The Parent-3,793.73-7,249.72-13,166.51-21,407.3410,697.93
EPS (B.)-0.80-1.47-2.83-4.712.04
Statement of Cash Flow (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Operating Cash Flow3,908.45593.0513,025.67-2,499.6814,765.76
Investing Cash Flow-4,386.87-1,320.119,209.86-10,531.24-3,780.83
Financing Cash Flow-6,627.84-3,455.22-23,710.5724,949.29-11,357.46
Net Cash Flow-7,106.26-4,182.27-1,475.0411,918.37-372.53
Statement of Financial Position (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Cash And Cash Equivalents17,852.2922,079.4625,096.5126,188.1213,330.82
A/R Net18,889.5312,560.7414,638.0012,285.8915,554.02
Inventories5,842.554,830.075,057.855,640.265,566.92
Current Assets46,849.9447,030.4648,826.7452,064.4738,598.79
PP&E Net126,995.52119,872.22130,049.54122,718.22123,129.06
Non-Current Assets316,581.05305,972.42320,806.15310,262.05215,584.98
Total Assets363,430.99353,002.88369,632.89362,326.52254,183.77
OD-3,832.570.17140.44300.00
A/P Net18,781.6015,245.5218,393.6415,310.4420,036.18
Current portion of LT8,514.019,402.8617,395.636,301.899,659.72
Current Liabilities51,822.0847,405.0158,058.2641,238.0035,591.64
Non-Current Liabilities235,945.44236,178.13232,082.19244,764.61132,724.28
Total Liabilities287,767.52283,583.14290,140.46286,002.61168,315.92
Authorized Capital5,997.935,887.825,997.935,887.824,849.86
Paid-Up Capital5,218.275,191.605,213.775,182.334,619.00
Premium (Discount) on Share Capital24,986.3824,386.9024,892.6724,195.6915,018.40
Retained Earnings (Deficit)-4,491.197,912.41-130.0815,676.1041,401.44
Treasury Stock-----
Shares Of The Company Held By Subsidiaries-----
Other Components Of Equity7,766.94-9,169.267,053.5221,821.9814,317.62
 - Surplus (Deficits)-----
Shareholders' Equity64,473.1960,495.5968,022.6766,980.9075,461.25
Minority Interest11,190.288,924.1511,469.769,343.0010,406.60
Accumulated: Turnover Ratio, Value Trade/Day
StatisticsYTD
25 May 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.)5,257.43 5,213.77 5,182.33 
Market Cap (MB.)177,438.24 149,895.88 133,445.12 
Price (B./share)33.75 28.75 25.75 
BVPS (B./Share)12.36 10.38 14.09 
P/BV (X)2.73 2.78 1.83 
P/E (X)N/A N/A N/A 
Turnover Ratio (%)34.62 91.11 304.41 
Value Trade/Day (MB.)613.95 590.21 1,307.74 
Beta1.43 1.38 1.58 
 
Rate of ReturnYTD 2021 2020 
Price Change (%)17.39 11.65 -27.38 
Dividend Yield (%)N/A N/A N/A 
Payout RatioN/A N/A N/A 
Dividend PolicyConsideration potential growth of the companies? performance, investment plans, business expansion, and terms and conditions of loans and debentures of the Company and its subsidiaries (with additional conditions)

CG Score 2021 from Thai Institute of Directors Association (IOD)
AGM Level 2021 from Thai Investors Association
Companies participating in Thailand's Private Sector Collective Action Coalition Against Corruption programme (Thai CAC) under Thai Institute of Directors (as of May 9, 2022) are categorised into:
  • companies that have declared their intention to join CAC, and
  • companies certified by CAC.
The Stock Exchange of Thailand : the record of listed companies with corporate sustainable development "Thai sustainability Investment 2021" included:
  • SET and mai listed companies passed the assessment conducted by the Stock Exchange of Thailand: THSI (SET) and THSI (mai)
  • SET listed companies passed the assessment conducted by the Dow Jones Sustainability Indices (DJSI)
Financial Data / Company Business / Address / Major Shareholders / Management / Business News / Opportunity day belongs to The Stock Exchange of Thailand.
Website users agree and acknowledge that the copyright for it is The SET and can be used for education or only private investment. In cases where the data commercially, Please contact Information Services Department, The Stock Exchange of Thailand e-mail : infoproducts@set.or.th
Last updated on 25 May 2022