สำนักงานคณะกรรมการกำกับหลักทรัพย์และตลาดหลักทรัพย์
Printed on 26 May 2022 14:29
Company Profile
MINOR INTERNATIONAL PUBLIC COMPANY LIMITED
Please enter search criteria
Search Company
Reset
MINOR INTERNATIONAL PUBLIC COMPANY LIMITED
Sustainability Development Ranking
CG Score
1/
CG Score
AGM Level
2/
AGM Score
Thai-CAC
3/
Thai CAC
3/
Certified
Thailand Sustainability Investment
4/
Thailand Sustainability Investment
THSI (SET) and DJSI
Ranking by Industry
Business
4/
Business
Food and Beverages, Hotel and Mixed-use including Residential Development, Point-Based Vacation Club and Plaza and Entertainment Business, together with Retail Trading.
Top 10 Major Shareholders(@14 Mar 2022)
Share
%
1.
MINOR HOLDINGS (THAI) LIMITED
824,844,497
15.81
2.
นาย นิติ โอสถานุเคราะห์
497,600,851
9.54
3.
บริษัท Thai NVDR Company Limited
474,025,221
9.08
4.
UBS AG SINGAPORE BRANCH
340,582,203
6.53
5.
SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED
177,630,568
3.40
6.
CREDIT SUISSE AG, SINGAPORE BRANCH
175,175,800
3.36
7.
นาย วิลเลียม เอ็ลล์วู๊ด ไฮเน็ค
168,969,095
3.24
8.
RAFFLES NOMINEES (PTE) LIMITED
128,784,561
2.47
9.
THE BANK OF NEW YORK MELLON
93,648,432
1.79
10.
BANQUE PICTET & CIE SA
91,960,055
1.76
Management
Position
1.
Mr. WILLIAM ELLWOOD HEINECKE
CHAIRMAN OF THE BOARD / CHAIRMAN OF EXECUTIVE MANAGEMENT COMMITTEE
2.
Mr. EMMANUEL JUDE DILLIPRAJ RAJAKARIER
GROUP CHIEF EXECUTIVE OFFICER / DIRECTOR
3.
Mr. ANIL THADANI
DIRECTOR
4.
Mr. THIRAPHONG CHANSIRI
DIRECTOR
5.
Mr. JOHN SCOTT HEINECKE
DIRECTOR
6.
Mr. NITI OSATHANUGRAH
DIRECTOR
7.
Mr. ANHUL CHAUHAN
DIRECTOR
8.
Miss SUVABHA CHAROENYING
INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
9.
Mr. CHARAMPORN JOTIKASTHIRA
INDEPENDENT DIRECTOR / AUDIT COMMITTEE
10.
Miss CAMILLE MA
INDEPENDENT DIRECTOR / AUDIT COMMITTEE
11.
Mr. MICHAEL DAVID SELBY
INDEPENDENT DIRECTOR
Company Profile
4/
Field name
Detail
Address
88 The Parq Building 12th Fl., Ratchadaphisek Road, Klongtoey Subdistrict, Klongtoey District Bangkok10110
Phone
0-2365-7500
Fax
0-2365-7798-9
URL
www.minor.com
Contact Person
Contact
Contact Name
ฝ่ายผู้ลงทุนสัมพันธ์
-
เลขานุการบริษัท
นางสาวสรัญญา สุนทรส
Company News
Related Parties Transactions Disclosure
5/
SEC News
Information Disclosure
Annual Registration Statement (56-1) and Annual Report (56-2)
Opportunity Day
5/
ข้อมูลผลิตภัณฑ์
Filing
Other Information
Tender Offer
List of management who submitted the changes in securities holding report (59-2)
Reports on Acquisition or Disposition of Securities (246-2)
Financial Statements (Concise Version)
5/
Full Version
Statement of Comprehensive Income (MB.)
3M/2022
(01/01/22
-31/03/22)
3M/2021
(01/01/21
-31/03/21)
2021
(01/01/21
-31/12/21)
2020
(01/01/20
-31/12/20)
2019
(01/01/19
-31/12/19)
Accounting Type
Consolidate
Consolidate
Consolidate
Consolidate
Consolidate
Revenue From Operations
19,688.50
12,046.99
69,480.96
55,953.98
119,022.65
Other Income
832.63
469.09
6,095.81
2,164.66
9,314.96
Total Revenues
20,672.25
12,653.86
76,211.26
58,695.64
129,061.60
Costs
13,590.84
10,055.77
47,417.15
47,253.98
65,193.97
Selling And Administrative Expenses
8,906.22
9,422.83
38,881.87
28,048.65
47,326.60
Total Cost And Expenses
22,497.06
19,478.60
86,299.02
75,927.84
112,520.57
EBITDA
2,605.48
-1,515.31
11,114.38
906.27
26,550.02
Depre. & Amor.
4,690.20
4,800.53
19,941.76
18,602.39
9,181.48
EBIT
-2,084.71
-6,315.85
-8,827.38
-17,696.11
17,368.54
Net Profit : Owners Of The Parent
-3,793.73
-7,249.72
-13,166.51
-21,407.34
10,697.93
EPS (B.)
-0.80
-1.47
-2.83
-4.71
2.04
Statement of Cash Flow (MB.)
3M/2022
(01/01/22
-31/03/22)
3M/2021
(01/01/21
-31/03/21)
2021
(01/01/21
-31/12/21)
2020
(01/01/20
-31/12/20)
2019
(01/01/19
-31/12/19)
Accounting Type
Consolidate
Consolidate
Consolidate
Consolidate
Consolidate
Operating Cash Flow
3,908.45
593.05
13,025.67
-2,499.68
14,765.76
Investing Cash Flow
-4,386.87
-1,320.11
9,209.86
-10,531.24
-3,780.83
Financing Cash Flow
-6,627.84
-3,455.22
-23,710.57
24,949.29
-11,357.46
Net Cash Flow
-7,106.26
-4,182.27
-1,475.04
11,918.37
-372.53
Statement of Financial Position (MB.)
3M/2022
(01/01/22
-31/03/22)
3M/2021
(01/01/21
-31/03/21)
2021
(01/01/21
-31/12/21)
2020
(01/01/20
-31/12/20)
2019
(01/01/19
-31/12/19)
Accounting Type
Consolidate
Consolidate
Consolidate
Consolidate
Consolidate
Cash And Cash Equivalents
17,852.29
22,079.46
25,096.51
26,188.12
13,330.82
A/R Net
18,889.53
12,560.74
14,638.00
12,285.89
15,554.02
Inventories
5,842.55
4,830.07
5,057.85
5,640.26
5,566.92
Current Assets
46,849.94
47,030.46
48,826.74
52,064.47
38,598.79
PP&E Net
126,995.52
119,872.22
130,049.54
122,718.22
123,129.06
Non-Current Assets
316,581.05
305,972.42
320,806.15
310,262.05
215,584.98
Total Assets
363,430.99
353,002.88
369,632.89
362,326.52
254,183.77
OD
-
3,832.57
0.17
140.44
300.00
A/P Net
18,781.60
15,245.52
18,393.64
15,310.44
20,036.18
Current portion of LT
8,514.01
9,402.86
17,395.63
6,301.89
9,659.72
Current Liabilities
51,822.08
47,405.01
58,058.26
41,238.00
35,591.64
Non-Current Liabilities
235,945.44
236,178.13
232,082.19
244,764.61
132,724.28
Total Liabilities
287,767.52
283,583.14
290,140.46
286,002.61
168,315.92
Authorized Capital
5,997.93
5,887.82
5,997.93
5,887.82
4,849.86
Paid-Up Capital
5,218.27
5,191.60
5,213.77
5,182.33
4,619.00
Premium (Discount) on Share Capital
24,986.38
24,386.90
24,892.67
24,195.69
15,018.40
Retained Earnings (Deficit)
-4,491.19
7,912.41
-130.08
15,676.10
41,401.44
Treasury Stock
-
-
-
-
-
Shares Of The Company Held By Subsidiaries
-
-
-
-
-
Other Components Of Equity
7,766.94
-9,169.26
7,053.52
21,821.98
14,317.62
- Surplus (Deficits)
-
-
-
-
-
Shareholders' Equity
64,473.19
60,495.59
68,022.67
66,980.90
75,461.25
Minority Interest
11,190.28
8,924.15
11,469.76
9,343.00
10,406.60
Accumulated: Turnover Ratio, Value Trade/Day
Statistics
YTD
25 May 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.)
5,257.43
5,213.77
5,182.33
Market Cap (MB.)
177,438.24
149,895.88
133,445.12
Price (B./share)
33.75
28.75
25.75
BVPS (B./Share)
12.36
10.38
14.09
P/BV (X)
2.73
2.78
1.83
P/E (X)
N/A
N/A
N/A
Turnover Ratio (%)
34.62
91.11
304.41
Value Trade/Day (MB.)
613.95
590.21
1,307.74
Beta
1.43
1.38
1.58
Rate of Return
YTD
2021
2020
Price Change (%)
17.39
11.65
-27.38
Dividend Yield (%)
N/A
N/A
N/A
Payout Ratio
N/A
N/A
N/A
Dividend Policy
Consideration potential growth of the companies? performance, investment plans, business expansion, and terms and conditions of loans and debentures of the Company and its subsidiaries (with additional conditions)
1
CG Score 2021 from Thai Institute of Directors Association (IOD)
2
AGM Level 2021 from Thai Investors Association
3
Companies participating in Thailand's Private Sector Collective Action Coalition Against Corruption programme (
Thai CAC
) under Thai Institute of Directors (as of May 9, 2022) are categorised into:
companies that have declared their intention to join CAC, and
companies certified by CAC.
4
The Stock Exchange of Thailand
: the record of listed companies with corporate sustainable development "Thai sustainability Investment 2021" included:
SET and mai listed companies passed the assessment conducted by the Stock Exchange of Thailand: THSI (SET) and THSI (mai)
SET listed companies passed the assessment conducted by the Dow Jones Sustainability Indices (DJSI)
5
Financial Data / Company Business / Address / Major Shareholders / Management / Business News / Opportunity day belongs to
The Stock Exchange of Thailand
.
Website users agree and acknowledge that the copyright for it is The SET and can be used for education or only private investment. In cases where the data commercially, Please contact Information Services Department, The Stock Exchange of Thailand e-mail :
infoproducts@set.or.th
Last updated on 25 May 2022