สำนักงานคณะกรรมการกำกับหลักทรัพย์และตลาดหลักทรัพย์

Printed on 20 May 2022 14:21

Company Profile SAHA-UNION PUBLIC COMPANY LIMITED

Please enter search criteria
Search Company

SAHA-UNION PUBLIC COMPANY LIMITED

Sustainability Development Ranking
CG Score 1/
CG Score
AGM Level 2/
AGM Score
Thai-CAC 3/
Thai CAC 3/
n/a
Thailand Sustainability Investment 4/
Thailand Sustainability Investment
n/a
Business 4/
Business
It is the flagship company of the Saha-Union Group. The group's operations can be divided into 5 categories: (1) Manufacturing : textile, plastic, rubber and metal products, (2) Computer, (3) Energy and others in China, (4) Hotel and (5) Invesment and others.
Top 10 Major Shareholders(@31 Mar 2022)Share%
1.บริษัท ยูเนี่ยนอุตสาหกรรมด้าย จำกัด29,850,0009.95
2.บริษัท ยูเนี่ยนบริหารธุรกิจ จำกัด29,174,0009.72
3.บริษัท ยูเนี่ยนแคปปิทอล จำกัด27,011,2409.00
4.บริษัท โรงงานรวมอุตสาหกรรม จำกัด17,988,3006.00
5.MR. CHALERMCHAI MAHAGITSIRI14,949,6004.98
6. BANGKOK BANK PUBLIC COMPANY LIMITED12,325,0004.11
7. DBS BANK LTD12,141,9004.05
8.นาย วีรพัฒน์ พูนศักดิ์อุดมสิน9,711,2343.24
9.บริษัท อาคเนย์ประกันชีวิต จำกัด (มหาชน)7,121,0002.37
10.นาง จารุณี ชินวงศ์วรกุล7,003,0002.33
ManagementPosition
1.Miss DALAD SAPTHAVICHAIKULCHAIRMAN
2.Mr. CHUTINDHON DARAKANANDAVICE CHAIRMAN
3.Mrs. CHANTORNTREE DARAKANANDAPRESIDENT / DIRECTOR
4.Mr. PREECHA SHUNHAVANICHDIRECTOR
5.Mr. SUPAKIT PAUNGBUADIRECTOR
6.Mrs. PINIJPORN DARAKANANDA KASEMSAPDIRECTOR
7.Mr. BOVORNRAT DARAKANANDADIRECTOR
8.Mr. VACHARAPHONG DARAKANANDADIRECTOR
9.Mr. NANTHIYA DARAKANANDADIRECTOR
10.Mr. NITHIPHAN DARAKANANDADIRECTOR
11.Mr. YANYONG TUNGJITKULINDEPENDENT DIRECTOR
12.Mr. ANON SIRISAENGTAKSININDEPENDENT DIRECTOR / AUDIT COMMITTEE
13.Mr. PITTAWAT PRERTTITUMRONGINDEPENDENT DIRECTOR
14.Mr. CHAI JANGSIRIKULINDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT COMMITTEE
15.Mr. PRINYA SAINAMTHIPINDEPENDENT DIRECTOR / AUDIT COMMITTEE
Company Profile 4/
Field nameDetail
Address1828 SUKHUMVIT ROAD, PHRAKHANONG TAI, PHRAKHANONG Bangkok10260
Phone0-2311-5111-9
Fax0-2311-6867
URLwww.sahaunion.co.th
Contact Person
ContactContact Name
ฝ่ายผู้ลงทุนสัมพันธ์-
เลขานุการบริษัทนางชฎาพร    เจียมสกุลทิพย์
ข้อมูลผลิตภัณฑ์
Financial Statements (Concise Version) 5/
Statement of Comprehensive Income (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Revenue From Operations2,292.592,150.758,401.518,728.1210,150.75
Other Income162.41168.74242.90234.91269.24
Total Revenues2,479.582,383.298,932.139,367.9410,715.30
Costs1,984.191,900.797,570.477,736.228,780.62
Selling And Administrative Expenses221.25225.80941.36927.691,087.94
Total Cost And Expenses2,205.452,158.628,580.668,747.739,891.20
EBITDA591.88585.521,674.761,894.622,197.39
Depre. & Amor.192.93209.40847.78858.99820.60
EBIT398.95376.12826.981,035.631,376.79
Net Profit : Owners Of The Parent298.42310.73601.25845.091,111.99
EPS (B.)1.031.072.072.913.83
Statement of Cash Flow (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Operating Cash Flow355.38162.44721.891,083.511,415.06
Investing Cash Flow25.30-40.03-86.323.28-714.60
Financing Cash Flow-768.74-97.21-706.11-955.46-1,109.52
Net Cash Flow-388.0525.19-70.54131.33-409.06
Statement of Financial Position (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Cash And Cash Equivalents2,681.092,989.773,087.112,877.162,700.03
A/R Net1,664.421,531.231,514.661,490.381,707.87
Inventories766.66974.50979.69940.551,018.07
Current Assets7,410.827,503.267,826.087,128.357,284.21
PP&E Net5,869.266,033.755,971.636,399.876,531.73
Non-Current Assets18,657.8818,665.3618,652.2418,588.5717,919.37
Total Assets26,068.7026,168.6226,478.3325,716.9225,203.58
OD284.9591.32291.4984.47231.93
A/P Net1,145.751,406.461,284.451,478.991,479.60
Current portion of LT30.82236.81184.13314.87428.62
Current Liabilities1,706.081,982.291,977.562,075.772,309.99
Non-Current Liabilities609.88779.23577.11808.96818.37
Total Liabilities2,315.962,761.532,554.672,884.733,128.36
Authorized Capital3,000.003,000.003,000.003,000.003,000.00
Paid-Up Capital3,000.003,000.003,000.003,000.003,000.00
Premium (Discount) on Share Capital2,599.002,599.002,599.002,599.002,599.00
Retained Earnings (Deficit)16,011.7615,858.1415,713.5715,542.5515,164.69
Treasury Stock-----
Shares Of The Company Held By Subsidiaries---199.62-
Other Components Of Equity461.47154.06772.68130.47-465.06
 - Surplus (Deficits)---680.12-
Shareholders' Equity22,072.2321,611.1922,085.2521,072.4020,298.63
Minority Interest1,680.511,795.901,838.401,759.791,776.59
Accumulated: Turnover Ratio, Value Trade/Day
StatisticsYTD
19 May 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.)300.00 300.00 300.00 
Market Cap (MB.)8,925.00 9,750.00 10,050.00 
Price (B./share)29.75 32.50 33.50 
BVPS (B./Share)73.57 73.33 69.28 
P/BV (X)0.40 0.44 0.48 
P/E (X)15.15 10.74 14.64 
Turnover Ratio (%)1.79 12.46 2.37 
Value Trade/Day (MB.)1.93 5.15 1.06 
Beta0.58 0.40 0.23 
 
Rate of ReturnYTD 2021 2020 
Price Change (%)-8.46 -2.99 -22.54 
Dividend Yield (%)5.04 4.62 4.48 
Payout Ratio0.76 0.50 0.66 
Dividend PolicyDepending on the performance of the Company, at a rate not less than 1/3 of the annual net profit, after accumulated loss (if any), from the separate financial statement of the Company

CG Score 2021 from Thai Institute of Directors Association (IOD)
AGM Level 2021 from Thai Investors Association
Companies participating in Thailand's Private Sector Collective Action Coalition Against Corruption programme (Thai CAC) under Thai Institute of Directors (as of May 9, 2022) are categorised into:
  • companies that have declared their intention to join CAC, and
  • companies certified by CAC.
The Stock Exchange of Thailand : the record of listed companies with corporate sustainable development "Thai sustainability Investment 2021" included:
  • SET and mai listed companies passed the assessment conducted by the Stock Exchange of Thailand: THSI (SET) and THSI (mai)
  • SET listed companies passed the assessment conducted by the Dow Jones Sustainability Indices (DJSI)
Financial Data / Company Business / Address / Major Shareholders / Management / Business News / Opportunity day belongs to The Stock Exchange of Thailand.
Website users agree and acknowledge that the copyright for it is The SET and can be used for education or only private investment. In cases where the data commercially, Please contact Information Services Department, The Stock Exchange of Thailand e-mail : infoproducts@set.or.th
Last updated on 19 May 2022