สำนักงานคณะกรรมการกำกับหลักทรัพย์และตลาดหลักทรัพย์

Printed on 20 May 2022 15:20

Company Profile B.GRIMM POWER PUBLIC COMPANY LIMITED

Please enter search criteria
Search Company

B.GRIMM POWER PUBLIC COMPANY LIMITED

Sustainability Development Ranking
CG Score 1/
CG Score
AGM Level 2/
AGM Score
Thai-CAC 3/
Thai CAC 3/
Certified
Thailand Sustainability Investment 4/
Thailand Sustainability Investment
THSI (SET) and DJSI
Business 4/
Business
A holding company holding shares in other companies of which core business is generation and sale of electricity and steam as well as in other relevant commercial activities, in Thailand and other countries
Top 10 Major Shareholders(@14 Mar 2022)Share%
1. B. GRIMM POWER (SINGAPORE) PTE. LTD.766,002,00029.38
2.MR. Harald Link621,399,70023.84
3.บริษัท บี.กริม จอยน์ เว็นเจอร์ โฮลดิ้ง จำกัด235,997,7509.05
4. UBS AG SINGAPORE BRANCH120,000,0004.60
5.บริษัท Thai NVDR Company Limited92,666,5563.55
6. THE BANK OF NEW YORK MELLON45,928,4791.76
7. สำนักงานประกันสังคม32,500,0001.25
8.น.ส. คาโรลีนโมนิคมารีครีสตีน ลิงค์28,350,0001.09
9. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED22,748,2740.87
10. LGT BANK (SINGAPORE) LTD16,716,0000.64
ManagementPosition
1.Mr. PAKORN THAVISINCHAIRMAN
2.Mr. HARALD LINKPRESIDENT / DIRECTOR
3.Miss CAROLINE LINKDIRECTOR
4.Mr. FELIX DANAI LINKDIRECTOR
5.Khunying SUCHADA KIRANANDANALEAD INDEPENDENT DIRECTOR
6.Mrs. ANCHALEE CHAVANICHINDEPENDENT DIRECTOR / CHAIRPERSON OF THE AUDIT COMMITTEE
7.Mr. ANUSORN SANGNIMNUANINDEPENDENT DIRECTOR / AUDIT COMMITTEE
8.Mr. SOMKIAT SIRICHATCHAIINDEPENDENT DIRECTOR
9.Mrs. KATEVALEE NAPASABINDEPENDENT DIRECTOR
10.Mrs. SUNEE SORNCHAITANASUKINDEPENDENT DIRECTOR / AUDIT COMMITTEE
Company Profile 4/
Field nameDetail
AddressNo. 5 Grungthepgreetha Road, Hua Mhark, Bang Kapi Bangkok10240
Phone0-2710-3400
Fax0-2379-4245
URLhttp://www.bgrimmpower.com
Contact Person
ContactContact Name
ฝ่ายผู้ลงทุนสัมพันธ์นางศลยา  ณ  สงขลา  
เลขานุการบริษัทนางจันทิมา  กอบรรณสิริ
ข้อมูลผลิตภัณฑ์
Financial Statements (Concise Version) 5/
Statement of Comprehensive Income (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Revenue From Operations14,757.9710,453.0046,628.3344,086.8544,131.89
Other Income51.1527.56187.91250.81289.50
Total Revenues14,809.1310,480.5646,816.2444,337.6744,421.39
Costs13,457.718,126.8537,934.6334,848.2735,953.05
Selling And Administrative Expenses382.85411.261,672.942,038.841,864.86
Total Cost And Expenses13,840.558,538.1239,607.5736,887.1237,817.92
EBITDA2,186.363,596.3413,147.8812,710.6911,543.34
Depre. & Amor.1,206.971,301.305,139.065,535.754,700.98
EBIT979.392,295.038,008.827,174.946,842.37
Net Profit : Owners Of The Parent23.30610.962,275.702,174.762,331.15
EPS (B.)-0.030.200.720.680.88
Statement of Cash Flow (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Operating Cash Flow3,343.784,305.519,828.236,780.309,455.07
Investing Cash Flow-3,316.55-2,233.33-15,326.37-16,638.84-6,656.78
Financing Cash Flow342.77-768.6411,809.467,761.825,909.94
Net Cash Flow369.991,303.546,311.32-2,096.728,708.24
Statement of Financial Position (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Cash And Cash Equivalents26,047.3220,609.6925,706.5319,110.3221,161.17
A/R Net8,841.135,589.398,983.096,818.117,156.11
Inventories955.691,079.36971.271,032.96968.65
Current Assets39,267.8030,118.4441,058.3829,878.8633,493.11
PP&E Net88,121.4581,341.4984,803.8180,300.2472,131.62
Non-Current Assets113,129.99103,032.79108,139.18100,817.0288,199.70
Total Assets152,397.78133,151.23149,197.56130,695.88121,692.80
OD250.1015,492.41750.0015,040.163,000.00
A/P Net7,285.676,443.815,690.525,641.0518,253.75
Current portion of LT5,058.765,770.235,702.485,705.234,139.43
Current Liabilities13,179.8628,256.9612,723.6226,993.1525,831.75
Non-Current Liabilities96,752.7163,748.7995,658.4364,398.6557,183.80
Total Liabilities109,932.5792,005.75108,382.0591,391.8083,015.54
Authorized Capital5,400.005,400.005,400.005,400.005,400.00
Paid-Up Capital5,213.805,213.805,213.805,213.805,213.80
Premium (Discount) on Share Capital9,644.049,644.049,644.049,644.049,644.04
Retained Earnings (Deficit)7,794.357,679.417,771.057,068.456,328.02
Treasury Stock-----
Shares Of The Company Held By Subsidiaries-----
Other Components Of Equity24.57-1,513.93-1,109.405,543.986,958.54
 - Surplus (Deficits)-----
Shareholders' Equity30,628.4428,974.9929,471.1627,470.2728,144.40
Minority Interest11,836.7812,170.4811,344.3511,833.8110,532.86
Accumulated: Turnover Ratio, Value Trade/Day
StatisticsYTD
19 May 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.)2,606.90 2,606.90 2,606.90 
Market Cap (MB.)86,027.70 105,579.45 126,434.65 
Price (B./share)33.00 40.50 48.50 
BVPS (B./Share)11.31 11.28 10.43 
P/BV (X)2.92 3.59 4.65 
P/E (X)50.96 39.74 62.96 
Turnover Ratio (%)43.56 98.36 145.78 
Value Trade/Day (MB.)430.62 475.22 765.73 
Beta1.28 1.17 1.22 
 
Rate of ReturnYTD 2021 2020 
Price Change (%)-18.52 -16.49 -7.62 
Dividend Yield (%)1.27 1.11 0.76 
Payout Ratio0.65 0.44 0.48 
Dividend PolicyNot less than 40.0% of the adjusted profit (net profit not including unrealized gain or loss on exchange rate) after tax under the consolidated financial statements after deduction of legal reserve(with additional conditions)

CG Score 2021 from Thai Institute of Directors Association (IOD)
AGM Level 2021 from Thai Investors Association
Companies participating in Thailand's Private Sector Collective Action Coalition Against Corruption programme (Thai CAC) under Thai Institute of Directors (as of May 9, 2022) are categorised into:
  • companies that have declared their intention to join CAC, and
  • companies certified by CAC.
The Stock Exchange of Thailand : the record of listed companies with corporate sustainable development "Thai sustainability Investment 2021" included:
  • SET and mai listed companies passed the assessment conducted by the Stock Exchange of Thailand: THSI (SET) and THSI (mai)
  • SET listed companies passed the assessment conducted by the Dow Jones Sustainability Indices (DJSI)
Financial Data / Company Business / Address / Major Shareholders / Management / Business News / Opportunity day belongs to The Stock Exchange of Thailand.
Website users agree and acknowledge that the copyright for it is The SET and can be used for education or only private investment. In cases where the data commercially, Please contact Information Services Department, The Stock Exchange of Thailand e-mail : infoproducts@set.or.th
Last updated on 19 May 2022