สำนักงานคณะกรรมการกำกับหลักทรัพย์และตลาดหลักทรัพย์

Printed on 26 May 2022 16:11

Company Profile ORIGIN PROPERTY PUBLIC COMPANY LIMITED

Please enter search criteria
Search Company

ORIGIN PROPERTY PUBLIC COMPANY LIMITED

Sustainability Development Ranking
CG Score 1/
CG Score
AGM Level 2/
AGM Score
Thai-CAC 3/
Thai CAC 3/
Certified
Thailand Sustainability Investment 4/
Thailand Sustainability Investment
THSI (SET)
Business 4/
Business
Property development business including condominium along sky train stations in Bangkok Metropolitan Region and related services which are rental & re-sale and condominium project management services only for the projects of the Company.
Top 10 Major Shareholders(@10 May 2022)Share%
1.MR. PEERAPONG JAROON-EK693,606,35428.26
2. PEERADA CAPITAL CO., LTD618,779,91825.21
3.MRS. ARADA JAROON-EK167,457,5566.82
4.MR. SOMPONG CHONECADEEDUMRONGKUL102,559,9004.18
5.บริษัท Thai NVDR Company Limited81,283,7273.31
6.บริษัท ไทยประกันชีวิต จำกัด (มหาชน)46,532,0001.90
7.MRS. VARUNEE CHONKADEEDAMRONGGUL38,790,0001.58
8. STATE STREET EUROPE LIMITED26,608,3771.08
9.นาง พรรณี พิทยายน24,835,5751.01
10. SOUTH EAST ASIA UK (TYPE C) NOMINEES LIMITED18,894,1540.77
Business
Property development business including condominium along sky train stations in Bangkok Metropolitan Region and related services which are rental & re-sale and condominium project management services only for the projects of the Company.
Company Profile 4/
Field nameDetail
Address496 Moo.9 Samrong Nuae District, Muaeng Samutprakarn Samut Prakarn10270
Phone0-2030-0000
Fax0-2029-1939
URLwww.origin.co.th
Contact Person
ContactContact Name
ฝ่ายผู้ลงทุนสัมพันธ์-
เลขานุการบริษัทนางสาววาริศา  วาระแก่นทราย
ข้อมูลผลิตภัณฑ์
Financial Statements (Concise Version) 5/
Statement of Comprehensive Income (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Revenue From Operations3,311.803,630.1614,548.1310,485.7013,197.49
Other Income161.04112.08711.40431.71465.82
Total Revenues3,479.143,743.9415,266.9310,933.3713,663.56
Costs1,970.322,205.869,018.396,307.796,934.19
Selling And Administrative Expenses625.34574.562,344.091,822.222,687.27
Total Cost And Expenses2,595.662,780.4211,362.488,130.019,621.46
EBITDA1,174.451,182.474,721.423,753.254,380.34
Depre. & Amor.42.3745.28182.60165.01118.66
EBIT1,132.091,137.194,538.823,588.244,261.68
Net Profit : Owners Of The Parent737.94825.073,193.932,661.893,027.13
EPS (B.)0.300.341.301.091.24
Statement of Cash Flow (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Operating Cash Flow-1,802.61298.73709.61462.73-1,705.41
Investing Cash Flow-505.92408.61488.3114.35-1,507.00
Financing Cash Flow1,989.32315.43-40.16-998.742,722.98
Net Cash Flow-319.201,022.771,157.76-521.66-489.44
Statement of Financial Position (MB.)3M/2022 
(01/01/22 
-31/03/22) 
3M/2021 
(01/01/21 
-31/03/21) 
2021 
(01/01/21 
-31/12/21) 
2020 
(01/01/20 
-31/12/20) 
2019 
(01/01/19 
-31/12/19) 
Accounting TypeConsolidateConsolidateConsolidateConsolidateConsolidate
Cash And Cash Equivalents1,646.641,830.851,965.84808.081,329.73
A/R Net1,830.32470.051,305.71313.57530.50
Inventories24,115.4022,427.4722,846.1323,429.7122,582.09
Current Assets30,084.4027,136.5728,056.3526,503.2426,480.81
PP&E Net1,901.061,802.731,941.671,808.141,718.04
Non-Current Assets7,955.837,826.087,342.107,190.335,598.67
Total Assets38,040.2334,962.6535,398.4433,693.5732,079.48
OD939.59727.60793.42592.981,388.74
A/P Net2,659.772,803.472,218.522,873.542,574.40
Current portion of LT6,794.726,468.436,154.828,574.915,055.26
Current Liabilities13,582.5012,505.7311,811.1413,567.6110,822.20
Non-Current Liabilities7,662.509,601.697,647.308,117.9510,323.41
Total Liabilities21,245.0022,107.4219,458.4421,685.5721,145.61
Authorized Capital1,545.781,545.781,545.781,545.781,545.78
Paid-Up Capital1,226.431,226.431,226.431,226.431,226.43
Premium (Discount) on Share Capital2,333.642,319.752,333.642,319.752,309.98
Retained Earnings (Deficit)10,463.058,610.539,725.117,785.476,089.25
Treasury Stock-----
Shares Of The Company Held By Subsidiaries-----
Other Components Of Equity1,664.6442.891,651.9141.7230.99
 - Surplus (Deficits)1,608.12-1,608.12--
Shareholders' Equity15,687.7712,199.6114,937.0911,373.389,656.64
Minority Interest1,107.46655.611,002.91634.621,277.22
Accumulated: Turnover Ratio, Value Trade/Day
StatisticsYTD
25 May 2022
2021
30 Dec 2021
2020
30 Dec 2020
Listed share (M.)2,454.12 2,452.86 2,452.86 
Market Cap (MB.)24,786.64 27,717.35 18,519.11 
Price (B./share)10.10 11.30 7.55 
BVPS (B./Share)6.40 5.10 4.47 
P/BV (X)1.58 2.22 1.69 
P/E (X)7.98 9.15 6.38 
Turnover Ratio (%)38.71 160.94 120.90 
Value Trade/Day (MB.)113.96 148.23 73.51 
Beta1.45 1.09 1.20 
 
Rate of ReturnYTD 2021 2020 
Price Change (%)-10.62 49.67 7.86 
Dividend Yield (%)5.35 4.34 6.55 
Payout Ratio0.43 0.49 0.25 
Dividend PolicyAt least 40 percent of the profit pursuant to the separated financial statement of the Company after deductions corporate income tax and legal reserves as required by the Company?s Articles of Association and by law (with additional conditions)

CG Score 2021 from Thai Institute of Directors Association (IOD)
AGM Level 2021 from Thai Investors Association
Companies participating in Thailand's Private Sector Collective Action Coalition Against Corruption programme (Thai CAC) under Thai Institute of Directors (as of May 9, 2022) are categorised into:
  • companies that have declared their intention to join CAC, and
  • companies certified by CAC.
The Stock Exchange of Thailand : the record of listed companies with corporate sustainable development "Thai sustainability Investment 2021" included:
  • SET and mai listed companies passed the assessment conducted by the Stock Exchange of Thailand: THSI (SET) and THSI (mai)
  • SET listed companies passed the assessment conducted by the Dow Jones Sustainability Indices (DJSI)
Financial Data / Company Business / Address / Major Shareholders / Management / Business News / Opportunity day belongs to The Stock Exchange of Thailand.
Website users agree and acknowledge that the copyright for it is The SET and can be used for education or only private investment. In cases where the data commercially, Please contact Information Services Department, The Stock Exchange of Thailand e-mail : infoproducts@set.or.th
Last updated on 25 May 2022